Back to listings
0 photo 11 / 95
Single FamilyADU

$170,000

0, Duchesne, UT 84021

Type

SFR

List Price

$170,000

Price/Sqft

$135

Est Gross Yield

8.0%

$13,560/yr est.

Property Details

Property typeSingle Family
Year built1977
Total units1
Living area1,260 sqft
Bedrooms2
Bathrooms1
Lot size15.12 acres
Parking10 spaces
Days on market721
Listed2024-07-11T00:00:00+00:00

Description

Creekfront PLUS a Spring!!! 2 off grid cabins for the price of one!! 15.12 acres with pines and quakies at 8800 feet elevation! Part of the property has been cleared for fire break and allows lots of space for your family's camp trailers and RV's, boats, etc!!! The cabins are small, but functional for lots of people! The main cabin has a crawl space and has 2 bedrooms, bath, living room, and a large upstairs loft. The 2nd cabin is 247 square feet and is an open floor plan. The spring is a legal water right. Water is plumbed from the spring to the water tanks and then gravity fed back to the cabin. The overflow is plumbed to the potential pond. The cabin has been wired to a spot for a potential garage that would house the solar panels and generator. The property is about 3 miles from the pavement, just past Bear Claw! Includes 2 tax parcel ID #'s. 00-0011-2213, and 00-0011-4235 Buyer to verify all information. All potential buyers must be accompanied by an agent.

Listed by Susan Hamilton · Freedom Realty Corporation

Location

0, Duchesne, UT 84021

Proforma

Drag sliders to explore the deal

Cap Rate

5.30%

Cash-on-Cash

1.67%

Cash Flow

$89/mo

Purchase Price$170,000
Down Payment35% ($59,500)
Interest Rate6.00%
Monthly Rent$1,130/mo
Vacancy5%
Expense Ratio30% ($3,865)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 7/2/2026, 12:11:35 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.