Back to listings
1021 W VISSEN WAY photo 11 / 42

$3,000,000

1021 W VISSEN WAY, Heber City, UT 84032

Type

Townhouse

List Price

$3.00M

Price/Sqft

$842

Est Gross Yield

2.2%

$64,932/yr est.

Property Details

Property typeTownhouse
Year built2025
Total units1
Living area3,561 sqft
Bedrooms4
Bathrooms5
Lot size0.04 acres
Parking2 spaces
Days on market3
Listed2026-06-09T00:00:00+00:00

Description

Move-In Ready Mayflower Lakeside Luxury Townhome Near Deer Valley East Village Move right in and start enjoying mountain living immediately. This brand-new Pine Townhome at Mayflower Lakeside is fully completed, beautifully finished, and ready for immediate occupancy. Ideally located minutes from Deer Valley East Village, Jordanelle Reservoir, and Park City, this residence offers the rare opportunity to own new construction without the wait. The sought-after Smoke finish package features mountain contemporary design, premium Viking appliances, custom cabinetry, solid-surface countertops, vaulted ceilings, expansive windows, and a modern fireplace. The thoughtfully designed floor plan offers spacious bedrooms, generous storage, and multiple outdoor living spaces to enjoy the surrounding mountain scenery. Nightly rentals are permitted, creating exceptional flexibility for owners and strong short-term rental potential. With immediate access to world-class skiing, boating, hiking, biking, golf, and all that Park City has to offer, this turnkey luxury townhome is ideally suited as a primary residence, vacation home, or investment property.

Listed by Cameron Chin · Berkshire Hathaway HomeServices Utah Properties (Saddleview)

Location

1021 W VISSEN WAY, Heber City, UT 84032

Proforma

Drag sliders to explore the deal

Cap Rate

1.44%

Cash-on-Cash

-8.63%

Cash Flow

-$8,093/mo

Purchase Price$3,000,000
Down Payment35% ($1,050,000)
Interest Rate6.00%
Monthly Rent$5,411/mo
Vacancy5%
Expense Ratio30% ($18,506)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 6/12/2026, 4:33:07 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.