Back to listings
1025 S GRAMERCY AVE photo 11 / 23
Single FamilyADU

$499,800

Reduced from $508,800 · today

1025 S GRAMERCY AVE, Ogden, UT 84404

Type

SFR

List Price

$499,800

Price/Sqft

$200

Est Gross Yield

3.3%

$16,440/yr est.

Property Details

Property typeSingle Family
Year built2026
Total units1
Living area2,504 sqft
Bedrooms2
Bathrooms2
Lot size0.21 acres
Parking5 spaces
Days on market77
Listed2026-04-16T00:00:00+00:00

Description

Welcome to this brand new rambler home located in North Ogden, Utah. With a mirrored basement floor plan, there's potential for a separate walk out apartment on this home. This home has a spacious master suite at the North end, and a convenient spare room with proximity to the second bath on the main floor. The open kitchen, complete with an island, is bathed in natural light from surrounding windows, creating an inviting space for guests. The backyard is serene with mature trees providing natural shading and lush greenery, ideal for outdoor enjoyment. Conveniently located near top employers, Ogden Canyon for hiking, Weber State University, and the vibrant atmosphere of historic 25th St. With no HOA fees and nestled in a charming established neighborhood, this brand new home is ready for you to move in! Schedule a showing today!

Listed by Carlee F Bennett · Brough Realty 2 LLC

Location

1025 S GRAMERCY AVE, Ogden, UT 84404

Proforma

Drag sliders to explore the deal

Cap Rate

2.19%

Cash-on-Cash

-6.64%

Cash Flow

-$1,037/mo

Purchase Price$499,800
Down Payment35% ($174,930)
Interest Rate6.00%
Monthly Rent$1,370/mo
Vacancy5%
Expense Ratio30% ($4,685)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 7/2/2026, 11:04:49 PM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.