Back to listings
1039 LEWIS DR photo 11 / 22
Single Family

$119,000

1039 LEWIS DR, Tabiona, UT 84072

Type

SFR

List Price

$119,000

Price/Sqft

$374

Est Gross Yield

7.9%

$9,360/yr est.

Property Details

Property typeSingle Family
Year built1974
Total units1
Living area318 sqft
Bedrooms0
Bathrooms1
Lot size1.94 acres
Days on market0
Listed2026-06-19T00:00:00+00:00

Description

Tabby Mountain hunting cabin. This small studio cabin, (318) sq. ft, is connected to city water and power. Theres a modular unit in front of the cabin that's been used as a bedroom. Property is just under 2 acres. Its covered with thick oak brush and a few pine trees. Cabin looks over the farming valley below and the Uintahs to the north. Over Wolf Creek pass its only 1 hrs to the Wasatch Front.

Listed by Jon Wilkerson · Western Land Realty, Inc

Location

1039 LEWIS DR, Tabiona, UT 84072

Proforma

Drag sliders to explore the deal

Cap Rate

5.23%

Cash-on-Cash

1.48%

Cash Flow

$55/mo

Purchase Price$119,000
Down Payment35% ($41,650)
Interest Rate6.00%
Monthly Rent$780/mo
Vacancy5%
Expense Ratio30% ($2,668)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 6/19/2026, 7:30:20 PM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.