Back to listings
1041 W ELAND CIR photo 11 / 42

$2,325,000

1041 W ELAND CIR, Heber City, UT 84032

Type

Townhouse

List Price

$2.33M

Price/Sqft

$881

Est Gross Yield

2.8%

$64,932/yr est.

Property Details

Property typeTownhouse
Year built2023
Total units1
Living area2,638 sqft
Bedrooms4
Bathrooms4
Lot size0.04 acres
Parking2 spaces
Days on market21
Listed2026-07-09T00:00:00+00:00

Description

BUILT & Ready to occupy! Experience year-round mountain living in this stunning floor plan at Mayflower Lakeside-perfectly positioned between Deer Valley's East Village and Jordanelle Reservoir. Just 40 minutes from SLC International Airport and 15 minutes to Park City's world-class skiing, dining, and shopping. This contemporary retreat features a main-level primary suite, soaring fireplace, gourmet kitchen with Viking appliances, and quartz countertops. Upstairs offers a second luxurious suite plus two bedrooms with a Jack-and-Jill bath-ideal for guests or family. Epoxy garage floors and professionally installed ski racks. Automatic shades on a wall of beautiful windows, and black out shades in the bunk room. Nightly rentals are allowed-making this not only a beautiful getaway, but a smart investment. Community amenities include a Pool And clubhouse. It also includes a Pickleball court as well as basketball hoops, hot tub. Square footage figures are provided as a courtesy estimate only and were obtained from appraisals and plans . Buyer is advised to obtain an independent measurement.

Listed by K Michael Alexander · Equity Real Estate

Location

1041 W ELAND CIR, Heber City, UT 84032

Proforma

Drag sliders to explore the deal

Cap Rate

1.86%

Cash-on-Cash

-7.52%

Cash Flow

-$5,462/mo

Purchase Price$2,325,000
Down Payment35% ($813,750)
Interest Rate6.00%
Monthly Rent$5,411/mo
Vacancy5%
Expense Ratio30% ($18,506)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 7/30/2026, 2:23:03 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.