Back to listings
1104 S EASTLAND RD photo 11 / 41
Single Family

$275,000

1104 S EASTLAND RD, Monticello, UT 84535

Type

SFR

List Price

$275,000

Price/Sqft

$217

Est Gross Yield

5.4%

$14,760/yr est.

Property Details

Property typeSingle Family
Year built1933
Total units1
Living area1,265 sqft
Bedrooms3
Bathrooms1
Lot size15.99 acres
Days on market1
Listed2026-07-01T00:00:00+00:00

Description

Completely off-grid living on 15.99 acres featuring two homes, including a historic 1932 cabin that has been meticulously upkept within the same family for generations, complete with a place to tie your horses in the front. The cabin was restored in 2011 and features a true sod roof, new windows, a stamped concrete floor, a cement pier foundation, a gas stove, and three bedrooms. In September 2014, an addition was built that features a kitchen, a bathroom with a step-down shower, a laundry room, a large pantry/storage room, and a half attic. The addition also includes a wood-burning stove and two wall mounted propane heaters - one in the pump room and one near the bathroom. Fully self-sustained, the home runs on propane, utilizes a septic tank, and features a 1,750-gallon cistern (less than 10 feet deep) for storing hauled water, alongside a tankless water heater. Power is supplied by 32 Yellowjacket solar panels with a 24-battery bank and a backup generator. Enjoy exceptional peace and privacy with the nearest neighbors located 2 miles and 3 miles away. The property also features historic storage cellars, an outhouse building, a corral structure, beautiful mature trees and also some farm ground that is currently being farmed. Square footage figures are provided as a courtesy estimate only and were obtained from the tax roll. The buyer is advised to obtain an independent measurement. Property includes two parcel numbers: 35S25E280604 (1 acre with the residences) and 35S25E280601 (14.99 acres with mature trees and partially farmed).

Listed by Kristie Whipple · Realtypath LLC (Moab)

Location

1104 S EASTLAND RD, Monticello, UT 84535

Proforma

Drag sliders to explore the deal

Cap Rate

3.57%

Cash-on-Cash

-2.95%

Cash Flow

-$254/mo

Purchase Price$275,000
Down Payment35% ($96,250)
Interest Rate6.00%
Monthly Rent$1,230/mo
Vacancy5%
Expense Ratio30% ($4,207)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 7/2/2026, 12:17:12 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.