Back to listings
1121 N WILLOW W LN photo 11 / 58
Single Family

$995,500

1121 N WILLOW W LN, Midway, UT 84049

Type

SFR

List Price

$995,500

Price/Sqft

$398

Est Gross Yield

6.3%

$62,700/yr est.

Property Details

Property typeSingle Family
Year built2008
Total units1
Living area2,502 sqft
Bedrooms4
Bathrooms3
Lot size1.12 acres
Parking11 spaces
Days on market36
Listed2026-05-20T00:00:00+00:00

Description

Year round living in Midway, Includes 2 parcels of land with opportunity to build on second lot for total of a 1.11 acre lot. Includes 10 shares of Oak Haven Water on each lot for year round living on main plowed road. Nestled amidst towering trees and serene landscapes, this cozy retreat is the perfect home or weekend getaway. Extensive updates that you must see to appreciate, heated sidewalk with hydronic system, new bath, granite counter tops, 2" wood blinds, LVP flooring, carpet, fresh paint, master on main with walk in closet, new water softer, all updated roof, HVAC and AC and 2 Water Heaters in 2021. Enjoy additional 130 feet of RV parking. Must have an appointment to view. Clink on TOUR for the full experience.

Listed by Brenda Lee Jones · Century 21 Everest

Location

1121 N WILLOW W LN, Midway, UT 84049

Proforma

Drag sliders to explore the deal

Cap Rate

4.19%

Cash-on-Cash

-1.30%

Cash Flow

-$405/mo

Purchase Price$995,500
Down Payment35% ($348,425)
Interest Rate6.00%
Monthly Rent$5,225/mo
Vacancy5%
Expense Ratio30% ($17,870)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 6/25/2026, 6:12:56 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.