Back to listings
1128 S 820 E photo 11 / 25

$393,000

1128 S 820 E, Heber City, UT 84032

Type

Condo

List Price

$393,000

Price/Sqft

$329

Est Gross Yield

9.3%

$36,660/yr est.

Property Details

Property typeCondo
Year built2019
Total units1
Living area1,193 sqft
Bedrooms3
Bathrooms2
Lot size0.03 acres
Parking1 spaces
Days on market9
Listed2026-06-11T00:00:00+00:00

Description

Welcome to The Village on 12th - a rare opportunity to own a top-floor condo in one of Heber Valley's most desirable communities. This beautifully upgraded 3-bedroom, 2-bath residence stands out as one of the premier units in the development, featuring upgraded flooring, enhanced appliances, and a thoughtful layout that shows pride of ownership throughout. Located in Building 1 next to the clubhouse, this home offers convenient access to the community's incredible amenities, including a clubhouse, splash pad, playground, sand volleyball court, high-speed internet, picnic areas, and nearby walking trails. The Village on 12th is known for its welcoming atmosphere, and unbeatable location just minutes from shopping, dining, schools, and endless year-round recreation. Enjoy easy access to world-class skiing, golf, boating, fishing, hiking, and all that Heber Valley and nearby Park City have to offer. Whether you're looking for a full-time residence, mountain getaway, or investment opportunity, this property offers flexibility, comfort, and lifestyle in one of Utah's fastest-growing recreational destinations.

Listed by Christi Gallon · Berkshire Hathaway HomeServices Utah Properties (Saddleview)

Location

1128 S 820 E, Heber City, UT 84032

Proforma

Drag sliders to explore the deal

Cap Rate

6.20%

Cash-on-Cash

4.07%

Cash Flow

$500/mo

Purchase Price$393,000
Down Payment35% ($137,550)
Interest Rate6.00%
Monthly Rent$3,055/mo
Vacancy5%
Expense Ratio30% ($10,448)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 6/20/2026, 8:22:52 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.