Back to listings
1128 S 820 E photo 11 / 29

$379,000

1128 S 820 E, Heber City, UT 84032

Type

Condo

List Price

$379,000

Price/Sqft

$318

Est Gross Yield

9.7%

$36,660/yr est.

Property Details

Property typeCondo
Year built2018
Total units1
Living area1,193 sqft
Bedrooms3
Bathrooms2
Lot size0.03 acres
Parking2 spaces
Days on market5
Listed2026-08-01T00:00:00+00:00

Description

Experience the best of mountain living with small-town warmth in the heart of Heber Valley. This beautifully finished single-level condo offers a spacious floor plan with quartz countertops, stainless steel appliances, a designated laundry room, 9ft ceilings throughout, and a covered deck providing unobstructed mountain views. The Village on 12th community has even more to love, with a clubhouse featuring a pool table and games, an outdoor splash pad, and a full-size sand volleyball court-plus it's within walking distance to Wasatch High School and a short bike ride from Timpanogos Middle School and Mill Road Elementary. Beyond the neighborhood, you'll enjoy unbeatable access to Wasatch Mountain State Park, scenic Provo Canyon, and the shimmering waters of Jordanelle and Deer Creek Reservoirs-perfect for kayaking, boating, or simply soaking in the views. Midway's charming Swiss Days, and endless trails for runners, bikers, and nature lovers all close by. World-class skiing at Park City and Deer Valley and Sundance Mountain Resort are all just minutes away. Restaurants, shops, everyday essentials, hospitals, and dental care are all nearby for added peace of mind. Discover why locals love this area's neighborly feel, four-season beauty, and effortless access to both outdoor adventure and daily convenience.

Listed by Jon Schumann · KW Park City Keller Williams Real Estate

Location

1128 S 820 E, Heber City, UT 84032

Proforma

Drag sliders to explore the deal

Cap Rate

6.43%

Cash-on-Cash

4.68%

Cash Flow

$555/mo

Purchase Price$379,000
Down Payment35% ($132,650)
Interest Rate6.00%
Monthly Rent$3,055/mo
Vacancy5%
Expense Ratio30% ($10,448)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 8/6/2026, 1:12:31 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.