Back to listings
1131 E EMERSON S AVE photo 11 / 32
Single Family

$530,000

Reduced from $545,000 · today

1131 E EMERSON S AVE, Salt Lake City, UT 84105

Type

SFR

List Price

$530,000

Price/Sqft

$491

Est Gross Yield

3.4%

$17,880/yr est.

Property Details

Property typeSingle Family
Year built1912
Total units1
Living area1,080 sqft
Bedrooms2
Bathrooms1
Lot size0.11 acres
Parking1 spaces
Days on market64
Listed2026-04-16T00:00:00+00:00

Description

SIGNIFICANT PRICE IMPROVEMENT - 45K!! Perfectly Updated Sugarhouse Cottage with 1 car garage accessed via alley! This thoughtfully renovated bungalow has brand new composite exterior siding (no maintenance needed!), new flooring, windows and roofing. The solar panels are fully paid for (electricity is about $20/month now) and the kitchen has new cabinets and flooring. The backyard is a mini-oasis with patio seating, veggie garden and fruit trees. It's close to everything - within walking distance of Sugarhouse, 9th and 9th, Westminster and Liberty Park; and all this on a lovely tree-lined street with wonderful neighbors! The garage is accessible via the alley in back. There is a concrete pad for off-street parking as well.

Listed by Jennifer Beck · Coldwell Banker Realty (Salt Lake-Sugar House)

Location

1131 E EMERSON S AVE, Salt Lake City, UT 84105

Proforma

Drag sliders to explore the deal

Cap Rate

2.24%

Cash-on-Cash

-6.49%

Cash Flow

-$1,075/mo

Purchase Price$530,000
Down Payment35% ($185,500)
Interest Rate6.00%
Monthly Rent$1,490/mo
Vacancy5%
Expense Ratio30% ($5,096)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 6/19/2026, 4:35:06 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.