Back to listings
1131 W ARAPAHOE AVE photo 11 / 16
Seller Financing

$565,000

1131 W ARAPAHOE AVE, Salt Lake City, UT 84104

Units

3

Price/Unit

$188,333

Price/Sqft

$253

Est Gross Yield

9.5%

$53,796/yr est.

Property Details

Property typeTriplex
Year built1962
Total units3
Living area2,230 sqft
Bedrooms5
Bathrooms3
Lot size0.14 acres
Parking7 spaces
Days on market7
Listed2026-06-11T00:00:00+00:00

Unit Mix

TypeCountBedsBathsSqftRent/Mo
2BR / 1BA121970$1,375/mo
1BR / 1BA111420$1,020/mo
2BR / 1BA121840$1,120/mo
Total3532,230$3,515/mo

Unit mix data is reported by the seller or listing agent through the MLS and may be inaccurate or incomplete. Buyers should independently verify all information and conduct their own due diligence before making any investment decisions.

Description

Solid income-producing triplex with a strong unit mix and upside potential. Unit 1 is a 2 bed / 1 bath currently rented for $1,120/month, Unit 2 is a 2 bed / 1 bath rented for $1,375/month, and Unit 3 is a vacant 1 bed / 1 bath listed for $995/month. Potential gross rental income of approximately $3,490/month once fully leased. Great opportunity for an investor seeking immediate cash flow with additional upside through lease-up of the vacant unit. SELLER FINANCING AVAILABLE!! Owner/Agent.

Listed by Porter Criddle · Investment Realty Advisors LLC

Location

1131 W ARAPAHOE AVE, Salt Lake City, UT 84104

Proforma

Drag sliders to explore the deal

Cap Rate

6.33%

Cash-on-Cash

4.41%

Cash Flow

$779/mo

Purchase Price$565,000
Down Payment35% ($197,750)
Interest Rate6.00%
Monthly Rent$4,483/mo
Vacancy5%
Expense Ratio30% ($15,332)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 6/18/2026, 12:06:16 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.