Back to listings
12046 S ANTELOPE FLAT W WAY photo 11 / 38
Single Family

$642,836

12046 S ANTELOPE FLAT W WAY, Herriman, UT 84096

Type

SFR

List Price

$642,836

Price/Sqft

$178

Est Gross Yield

3.8%

$24,696/yr est.

Property Details

Property typeSingle Family
Year built2026
Total units1
Living area3,605 sqft
Bedrooms3
Bathrooms2
Lot size0.12 acres
Parking4 spaces
Days on market13
Listed2026-06-10T00:00:00+00:00

Description

Baltimore plan. Three bedroom, 2 bathroom, 2 car garage, 9 ft interior on main with vaulted ceilings in family room and primary, 42 inch upper cabinets in kitchen, laminate flooring through main except carpeted in bedrooms and fully landscaped. Beautiful home! Must see!

Listed by Travis Sky Grant · Wright Realty, LC

Location

12046 S ANTELOPE FLAT W WAY, Herriman, UT 84096

Proforma

Drag sliders to explore the deal

Cap Rate

2.55%

Cash-on-Cash

-5.66%

Cash Flow

-$1,137/mo

Purchase Price$642,836
Down Payment35% ($224,993)
Interest Rate6.00%
Monthly Rent$2,058/mo
Vacancy5%
Expense Ratio30% ($7,038)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 6/23/2026, 10:05:09 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.