Back to listings
1229 N 2025 W photo 11 / 35
Single FamilyADU Potential

$599,800

1229 N 2025 W, Layton, UT 84041

Type

SFR

List Price

$599,800

Price/Sqft

$171

Est Gross Yield

5.0%

$30,000/yr est.

Property Details

Property typeSingle Family
Year built2003
Total units1
Living area3,516 sqft
Bedrooms4
Bathrooms4
Lot size0.22 acres
Parking2 spaces
Days on market71
Listed2026-04-17T00:00:00+00:00

Description

Seller offering $7500 towards closing costs or rate buy down! Enjoy gorgeous mountain views at this spacious and immaculate move in ready rambler on a low traffic street. Main living has an open floor plan with gas fireplace, hardwood floors, kitchen island, walk-in pantry, & office/den. New roof 7/24, A/C and furnace 2019, 2 sheds in fenced backyard-one with power, large covered backyard patio, vegetable garden, and unobstructed mountain views from the front patio. Walkout basement has mother in law apt potential with separate entrance, tons of storage, extra large family room and plumbing for kitchen. There are his and hers bathrooms in the huge master so you each have your space. 4th bedroom in basement has unique configuration with 3 closets-one with built in shelves perfect for games, puzzles, &/or books! Location is ideal & close to I-15, Hill AFB, schools, shops, parks and trails.

Listed by Kelly Shore · Fathom Realty (Northern Utah)

Location

1229 N 2025 W, Layton, UT 84041

Proforma

Drag sliders to explore the deal

Cap Rate

3.33%

Cash-on-Cash

-3.60%

Cash Flow

-$675/mo

Purchase Price$599,800
Down Payment35% ($209,930)
Interest Rate6.00%
Monthly Rent$2,500/mo
Vacancy5%
Expense Ratio30% ($8,550)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 6/27/2026, 7:58:44 PM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.