Back to listings
125 S 200 W photo 11 / 6

$2,537,000

125 S 200 W, Brigham City, UT 84302

Units

12

Price/Unit

$211,417

Price/Sqft

$282

Est Gross Yield

7.1%

$179,712/yr est.

Property Details

Property typeMultifamily
Year built1959
Total units12
Living area9,000 sqft
Bedrooms24
Bathrooms12
Lot size0.5 acres
Parking12 spaces
Days on market153
Listed2026-02-27T00:00:00+00:00

Unit Mix

TypeCountBedsBathsSqftRent/Mo
2BR / 1BA1221750$1,200/mo
Total1224129,000$14,400/mo

Unit mix data is reported by the seller or listing agent through the MLS and may be inaccurate or incomplete. Buyers should independently verify all information and conduct their own due diligence before making any investment decisions.

Description

Horseshoe Apartments Within a short distance of the Brigham City Campus of USU, a block from the LDS Temple, Smith's supermarket and the historical Main Street, the Horseshoe Apartments house working families All units are 2 bed/1 Bath with a carport Remodeled with new flooring, paint and appliances in 2024 and 2025 Resurfaced parking in 2025 Washer and Dryer Provided for each unit Landlord pays only for trash removal Assumable Freddie Mac loan at 5% fixed interest, expires October 2031 Landlord currently collecting $1,200, market rent is $1,400

Listed by Chester Barber · Newmark Mountain West

Location

125 S 200 W, Brigham City, UT 84302

Proforma

Drag sliders to explore the deal

Cap Rate

4.71%

Cash-on-Cash

0.09%

Cash Flow

$72/mo

Purchase Price$2,537,000
Down Payment35% ($887,950)
Interest Rate6.00%
Monthly Rent$14,976/mo
Vacancy5%
Expense Ratio30% ($51,218)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 7/30/2026, 6:37:47 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.