Back to listings
14114 S WATCHMEN WAY photo 11 / 63
Single FamilyADU

$1,049,000

Reduced from $1,099,000 · 3 days ago

14114 S WATCHMEN WAY, Herriman, UT 84096

Type

SFR

List Price

$1.05M

Price/Sqft

$206

Est Gross Yield

3.1%

$32,340/yr est.

Property Details

Property typeSingle Family
Year built2022
Total units1
Living area5,094 sqft
Bedrooms7
Bathrooms6
Lot size0.16 acres
Parking9 spaces
Days on market64
Listed2026-04-16T00:00:00+00:00

Description

Stunning new Herriman home complete with a revenue generating ADU! This Herriman home was built to impress, and it delivers at every turn. The open great room flows naturally into the kitchen and dining area, where you'll find waterfall quartz countertops, high-end cabinetry, and a pantry that's worth bragging about. The primary suite is massive, with laundry hookups right in the closet, a small detail that makes a big difference. In fact, there are washer and dryer hookups on every level. Upstairs has its own family room, which is a great retreat for kids or guests, along with three bedrooms, two bathrooms (including an ensuite), and a laundry room that's actually big enough to use comfortably. Downstairs is where things get really fun. A huge dedicated movie theater sets the tone, and the rest of the lower level more than keeps up - a fully independent 3-bed/2-bath ADU with its own entrance gives you serious flexibility - rental income, multi-generational living, or both. One of those bedrooms is also an ensuite, making it especially well-suited for extended family or long-term tenants. Even the backyard punches above its size: stamped concrete with power, water, and sewer stubbed in, ready for the outdoor kitchen you've been planning. The mechanicals match the rest of the home, no corners cut. Dual high-efficiency furnaces, a tankless water heater, water softener, and a whole-home water filtration system mean you're set up for the long haul. And the location ties it all together. No neighbors to the east means unobstructed Wasatch views. Add in walking distance to multiple parks, open green space, club houses, gyms and walking trails, and you have one special home. One final note is that the seller is willing to sell the house fully furnished for the right price. Several walls in the basement are not load bearing and are designed to be removed (home theater wall & 3rd bedroom walls). Seller is willing to remove walls in the basement if the buyer is wanting more "hang out space" and less bedrooms/theater. Square footage figures are provided as a courtesy estimate only and were obtained from appraisal. Buyer is advised to obtain an independent measurement.

Listed by Mike Crowder · In Depth Realty

Location

14114 S WATCHMEN WAY, Herriman, UT 84096

Proforma

Drag sliders to explore the deal

Cap Rate

2.05%

Cash-on-Cash

-7.00%

Cash Flow

-$2,296/mo

Purchase Price$1,049,000
Down Payment35% ($367,150)
Interest Rate6.00%
Monthly Rent$2,695/mo
Vacancy5%
Expense Ratio30% ($9,217)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 6/19/2026, 4:35:21 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.