Back to listings
1427 W WILLOW BROOK LN photo 11 / 17
Single Family

$2,349,900

1427 W WILLOW BROOK LN, Kaysville, UT 84037

Type

SFR

List Price

$2.35M

Price/Sqft

$463

Est Gross Yield

1.2%

$29,220/yr est.

Property Details

Property typeSingle Family
Year built2026
Total units1
Living area5,072 sqft
Bedrooms4
Bathrooms3
Lot size0.4 acres
Parking4 spaces
Days on market2
Listed2026-07-27T00:00:00+00:00

Description

LOT#4. Symphony Homes newest luxury community of Encore Estates! This 'Harrison XL' floorplan will have tons of upgrades and spectacular interior design, and sits on a 0.40 acre lot. This home is currently under construction with an estimated completion date of December 2026. Oversized 4-car garage (2 2-cars) is insulated and has R-30 blown insulation in ceiling and will be finished with epoxy floor. Home plan features both an office and a "flex" room off the entry; over 9' ceilings throughout main level with over 12' ceiling in the family room. Large galley kitchen will have a built-in fridge and freezer, a 48" dual fuel range with double ovens, large pantry with countertops and outlets, and spacious dining nook. Large laundry room will have cabinetry, countertops, and a sink. Huge Owner's suite will have a fireplace, millwork in tray ceiling with crown molding, and a stunning bathroom with separate vanities, free-standing tub, and an enormous shower with built-in bench. Owner's suite also features a huge wardrobe room with a window, vaulted ceiling, custom finished, and includes a hookup for a stackable washer & dryer for modern convenience. Basement will be fully finished with 3 bedrooms, bathroom, gym, media room with tiered seating, and a wet bar/kitchenette, perfect for entertaining. 26x12 covered deck. Price includes 140k in full yard landscaping. Excellent craftsmanship and style...the Symphony difference!

Listed by Wesley Jackson · Bravo Realty Services, LLC

Location

1427 W WILLOW BROOK LN, Kaysville, UT 84037

Proforma

Drag sliders to explore the deal

Cap Rate

0.83%

Cash-on-Cash

-10.27%

Cash Flow

-$7,538/mo

Purchase Price$2,349,900
Down Payment35% ($822,465)
Interest Rate6.00%
Monthly Rent$2,435/mo
Vacancy5%
Expense Ratio30% ($8,328)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 7/29/2026, 8:10:56 PM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.