Back to listings
1436 SWAN ST photo 11 / 24

$599,000

1436 SWAN ST, Ogden, UT 84401

Units

3

Price/Unit

$199,667

Price/Sqft

$159

Est Gross Yield

6.2%

$37,224/yr est.

Property Details

Property typeTriplex
Year built1941
Total units3
Living area3,760 sqft
Bedrooms3
Bathrooms3
Lot size0.21 acres
Days on market0
Listed2026-06-18T00:00:00+00:00

Unit Mix

TypeCountBedsBathsSqftRent/Mo
2BR / 1BA1211,253$1,275/mo
1BR / 1BA111$1,100/mo
2BR / 1BA121$1,050/mo
Total3531,253$3,425/mo

Unit mix data is reported by the seller or listing agent through the MLS and may be inaccurate or incomplete. Buyers should independently verify all information and conduct their own due diligence before making any investment decisions.

Description

1436 Swan Street is a rare 1941 Tudor-style triplex situated on a quiet residential street in central Ogden, Utah. The property offers three units across 3,760 square feet, combining timeless architectural character with solid, in-place income and a compelling value-add story. The front building showcases distinctive Tudor character: classic brick facade, arched entryways, and peaked gables, that set it apart from the surrounding rental stock. A legal third unit converted from the rear garage maximizes the income potential of this generous lot. Current rents average $1,142 per month across all three units, below the Rentometer market average of $1,281 for 2BD/1BA units within a two-mile radius. Interior square footage is generous for the vintage, and cosmetic renovation could support $200$300/month rent increases per unit, targeting the Rentometer average to 75th percentile range without reaching for outlier rents. Ideal for an owner-operator or value-add investor seeking a character-rich asset with immediate income and clear rent upside in a stable Ogden submarket.

Listed by Vicente A Cantua · CBRE, Inc

Location

1436 SWAN ST, Ogden, UT 84401

Proforma

Drag sliders to explore the deal

Cap Rate

5.12%

Cash-on-Cash

1.19%

Cash Flow

$223/mo

Purchase Price$599,000
Down Payment35% ($209,650)
Interest Rate6.00%
Monthly Rent$3,846/mo
Vacancy5%
Expense Ratio30% ($13,153)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 6/18/2026, 10:57:01 PM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.