Back to listings
159 E 21ST ST photo 11 / 10

$1,350,000

159 E 21ST ST, Ogden, UT 84401

Units

24

Price/Unit

$56,250

Price/Sqft

$32

Est Gross Yield

42.5%

$573,408/yr est.

Property Details

Property typeMultifamily
Year built2027
Total units24
Living area42,746 sqft
Bedrooms62
Bathrooms67
Lot size0.72 acres
Days on market29
Listed2026-05-14T00:00:00+00:00

Unit Mix

TypeCountBedsBathsSqftRent/Mo
Unit 11001,781
Total1001,781

Unit mix data is reported by the seller or listing agent through the MLS and may be inaccurate or incomplete. Buyers should independently verify all information and conduct their own due diligence before making any investment decisions.

Description

Approved 24-unit townhome project in downtown Ogden, two blocks from the Ogden Temple. This is a sale of the entitled land and full project package, ready for a builder to break ground. Site plan and permits approved. Civil, architectural, and structural engineering complete. Unit mix: two 2BR/2.5BA (1,905 SF, 2-car), eight 2BR + flex/2.5BA (1,584 SF, 1-car), fourteen 3BR/3BA (1,876 SF, 2-car). Four buildings around a central drive with on-site clubhouse, fire pit, and grill area. Infill location with existing utilities, walkable to Farr Better Ice Cream, OGX bus rapid transit, and downtown Ogden amenities. Plan set and deal package available upon request. Contact agents listed below.

Listed by Patrick Svedin · Equity Real Estate (Premier Elite)

Location

159 E 21ST ST, Ogden, UT 84401

Proforma

Drag sliders to explore the deal

Cap Rate

0.58%

Cash-on-Cash

-10.93%

Cash Flow

-$4,612/mo

Purchase Price$1,350,000
Down Payment35% ($472,500)
Interest Rate6.00%
Monthly Rent$976/mo
Vacancy5%
Expense Ratio30% ($3,338)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 6/12/2026, 3:22:51 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.