Back to listings
1661 S 1030 E photo 11 / 44
Single FamilySeller Financing

$869,000

1661 S 1030 E, Heber City, UT 84032

Type

SFR

List Price

$869,000

Price/Sqft

$366

Est Gross Yield

7.5%

$64,932/yr est.

Property Details

Property typeSingle Family
Year built2021
Total units1
Living area2,376 sqft
Bedrooms4
Bathrooms3
Lot size0.18 acres
Parking2 spaces
Days on market93
Listed2026-03-18T00:00:00+00:00

Description

Better than new home in Brookside! Never been occupied. Easy care and maintenance with front yard fully Xeriscaped. Open concept with large windows providing great natural lighting. 8 ft doors, upgraded flooring, extra insulation, marble tile in primary bath. Main level living offering 2 bedrooms and 2 bathrooms including a great Primary Suite with large walk in shower and spacious closet and custom laundry room with great storage and folding counter. Fully finished basement adds additional living room, 2 bedrooms and a full bathroom. Fully fenced backyard with afternoon shade. New upgraded steel garage door. Quiet neighborhood with walking paths and a park. Close proximity to schools. Seller financing available. Buyer to verify all.

Listed by Jalayne Bassett · Equity Real Estate (Luxury Group)

Location

1661 S 1030 E, Heber City, UT 84032

Proforma

Drag sliders to explore the deal

Cap Rate

4.97%

Cash-on-Cash

0.78%

Cash Flow

$212/mo

Purchase Price$869,000
Down Payment35% ($304,150)
Interest Rate6.00%
Monthly Rent$5,411/mo
Vacancy5%
Expense Ratio30% ($18,506)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 6/19/2026, 10:56:41 PM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.