Back to listings
169 N 410 E photo 11 / 33
Single FamilyADUSeller Financing

$749,000

Reduced from $750,000 · 3 days ago

169 N 410 E, Vineyard, UT 84059

Type

SFR

List Price

$749,000

Price/Sqft

$218

Est Gross Yield

3.0%

$22,836/yr est.

Property Details

Property typeSingle Family
Year built2017
Total units1
Living area3,429 sqft
Bedrooms6
Bathrooms4
Lot size0.12 acres
Parking2 spaces
Days on market60
Listed2026-04-13T00:00:00+00:00

Description

Full ADU rented apartment currently for $1600 to long term tenants Receive a seller concession of up to 22,500 with full asking price offer or go with the SELLER FINANCING available at a 6% interest and 27 years left on the loan. 638k owed on the note currently. only 13% down payment or 100k payment being $4,946 per month including all taxes and insurance. After basement ADU rent you'll only be paying $3400 a month to live in this beautiful home. Seller is willing to carry the note for the remainder of the loan with full asking price offer Buy this house traditionally and receive a 3% seller concession to pay down your interest rate or potentially close with 0 closing costs with the seller crediting you $22,500 on a full asking price offer

Listed by Connor Rockwood · Simple Choice Real Estate

Location

169 N 410 E, Vineyard, UT 84059

Proforma

Drag sliders to explore the deal

Cap Rate

2.03%

Cash-on-Cash

-7.06%

Cash Flow

-$1,653/mo

Purchase Price$749,000
Down Payment35% ($262,150)
Interest Rate6.00%
Monthly Rent$1,903/mo
Vacancy5%
Expense Ratio30% ($6,508)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 6/12/2026, 2:01:28 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.