Back to listings
1781 W 5050 S photo 11 / 20

$339,000

1781 W 5050 S, Roy, UT 84067

Type

Townhouse

List Price

$339,000

Price/Sqft

$190

Est Gross Yield

7.3%

$24,708/yr est.

Property Details

Property typeTownhouse
Year built2008
Total units1
Living area1,788 sqft
Bedrooms3
Bathrooms4
Lot size0.03 acres
Parking6 spaces
Days on market109
Listed2026-03-13T00:00:00+00:00

Description

Don't miss this well maintained end unit 2 level townhouse with a basement. There are 3 bedrooms, 2 full baths and 2 half baths. All 3 bedrooms, 2 full bathrooms and laundry are on the upper level. The primary bedroom has a full en-suite and a large walk-in closet. The main level includes a living room, dining area, kitchen and half bath. The finished basement has a large living room, half bath and cold storage. Brand new carpet through out. Semi private covered patio. Right across the street from the community playground. Located very close to I-15 and HAFB. Sq ft provided as an estimate only and were obtained from county records. Buyer is advised to obtain an independent measurement.

Listed by Brian E Hicks · Northern Utah Property Management and Real Estate

Location

1781 W 5050 S, Roy, UT 84067

Proforma

Drag sliders to explore the deal

Cap Rate

4.85%

Cash-on-Cash

0.45%

Cash Flow

$48/mo

Purchase Price$339,000
Down Payment35% ($118,650)
Interest Rate6.00%
Monthly Rent$2,059/mo
Vacancy5%
Expense Ratio30% ($7,042)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 6/30/2026, 2:10:17 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.