Back to listings
180 N 1100 E photo 11 / 29
Single FamilySeller Financing

$114,900

180 N 1100 E, Washington, UT 84780

Type

SFR

List Price

$114,900

Price/Sqft

$224

Est Gross Yield

13.0%

$14,988/yr est.

Property Details

Property typeSingle Family
Year built1987
Total units1
Living area513 sqft
Bedrooms1
Bathrooms1
Lot size0.05 acres
Parking2 spaces
Days on market118
Listed2026-04-03T00:00:00+00:00

Description

Seller financing available 20% down, 7.5% interest, $1,200 a month and a balloon in 5 years. New paint throughout, move in ready. Great investment property, primary or retirement home or rent until you're ready to move in at this price. Located in a 55+ community with great amenities you will find this spacious park model home that needs some TLC. Next to the swimming pool, hot tub, putting green, workshop and clubhouse for your convenience. Kings Row offers great activities, friendly atmosphere and room for visitors in their small rental units. Close to shopping, freeway, parks, trails and more.

Listed by Robin J. Erickson · Fathom Realty (St George)

Location

180 N 1100 E, Washington, UT 84780

Proforma

Drag sliders to explore the deal

Cap Rate

8.67%

Cash-on-Cash

10.66%

Cash Flow

$383/mo

Purchase Price$114,900
Down Payment35% ($40,215)
Interest Rate6.00%
Monthly Rent$1,249/mo
Vacancy5%
Expense Ratio30% ($4,272)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 7/30/2026, 4:13:11 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.