Back to listings
1894 S 100 E photo 11 / 3
Single Family

$769,900

1894 S 100 E, Payson, UT 84651

Type

SFR

List Price

$769,900

Price/Sqft

$195

Est Gross Yield

3.6%

$27,660/yr est.

Property Details

Property typeSingle Family
Year built2026
Total units1
Living area3,945 sqft
Bedrooms4
Bathrooms3
Lot size0.22 acres
Parking3 spaces
Days on market1
Listed2026-07-21T00:00:00+00:00

Description

Welcome to The Roslyn, a stunning new build in the highly sought after Payson View South subdivision! This 3,945 SF home offers the perfect blend of luxury and functionality with 4 bedrooms, 2.5 bathrooms, and an oversized 3-car garage. Enjoy breathtaking mountain views right from your front yard, while the back of the home opens up to sweeping valley views through large picture windows and a spacious deck. Open concept ceilings and tall windows fill the home with natural light, showcasing custom finishes throughout. The partially landscaped and fenced yard offers a great start for the outdoor space of your dreams. Don't miss your chance to own this beautifully designed home in one of the area's premier communities!

Listed by Brett Henry · Simple Choice Real Estate

Location

1894 S 100 E, Payson, UT 84651

Proforma

Drag sliders to explore the deal

Cap Rate

2.39%

Cash-on-Cash

-6.10%

Cash Flow

-$1,468/mo

Purchase Price$769,900
Down Payment35% ($269,465)
Interest Rate6.00%
Monthly Rent$2,305/mo
Vacancy5%
Expense Ratio30% ($7,883)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 7/22/2026, 9:08:22 PM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.