Back to listings
198 E WOOD THRUSH CV photo 11 / 63
Single FamilyADU

$935,000

198 E WOOD THRUSH CV, Salem, UT 84653

Type

SFR

List Price

$935,000

Price/Sqft

$215

Est Gross Yield

3.2%

$30,000/yr est.

Property Details

Property typeSingle Family
Year built2022
Total units1
Living area4,354 sqft
Bedrooms8
Bathrooms6
Lot size0.25 acres
Parking9 spaces
Days on market97
Listed2026-04-24T00:00:00+00:00

Description

INSTANT EQUITY: List PRICE $10,000 under appraised value LEGAL ADU: Currently rents for $1,500 a month, 2 bedrooms, 1 bath, washer/dryer hook up, private entrance IDEAL MULTI Generation Set up: MAIN LEVEL: Open floor concept, large gourmet kitchen with soft close cabinet doors, ample of storage and double ovens, Large family room, 2 bedrooms with a hallway bath, office or formal living room, PRIMARY BEDROOM: On the main floor, with a walk-in-closet, an additional closet and a primary bathroom, tucked away from the hustle and bustle of the living area BONUS ROOM SUITE - with a private loft, a walk-in-closet and a private bathroom BASEMENT: In addition to the ADU the basement has 2 bedrooms, 1 bath, a large storage room and another family room which is set up for a home theater. OUTDOOR: Included in the sale of the home is a 200sqft custom shed with lighting and outlets, a gazebo and planter boxes with a drip system ADDITIONAL EXTRAS: Mood lighting throughout the basement, 4 security cameras, 9' Ceilings throughout the house, vaulted ceiling in the main floor family room VIEW: Per Salem City no homes will be built directly behind this property. The area is designated as a future bird sanctuary. Sqft per county records, buyer to verify

Listed by Ulla Septon · iTech Real Estate Services

Location

198 E WOOD THRUSH CV, Salem, UT 84653

Proforma

Drag sliders to explore the deal

Cap Rate

2.13%

Cash-on-Cash

-6.78%

Cash Flow

-$1,981/mo

Purchase Price$935,000
Down Payment35% ($327,250)
Interest Rate6.00%
Monthly Rent$2,500/mo
Vacancy5%
Expense Ratio30% ($8,550)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 7/30/2026, 2:20:47 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.