Back to listings
2176 N TRAILS EDGE WAY photo 11 / 4
Single Family

$1,320,000

2176 N TRAILS EDGE WAY, Heber City, UT 84032

Type

SFR

List Price

$1.32M

Price/Sqft

$328

Est Gross Yield

4.9%

$64,932/yr est.

Property Details

Property typeSingle Family
Year built2026
Total units1
Living area4,030 sqft
Bedrooms6
Bathrooms5
Lot size0.16 acres
Parking4 spaces
Days on market5
Listed2026-07-24T00:00:00+00:00

Description

*Home under construction, estimated completion November 2026* 2,015 finished square feet, 4,030 square feet including finished basement. Well-equipped kitchen with ample cabinet space and large center island with views of the great room. Luxurious primary bathroom suite with dual-sink vanity, walk-in shower, and large walk-in closet. Secondary bedrooms feature ample closets and a shared Jack-and-Jill bath. Additional highlights include a convenient powder room, centrally located laundry room, and additional storage throughout.

Listed by Arianna Worthen · Toll Brothers Real Estate, Inc.

Location

2176 N TRAILS EDGE WAY, Heber City, UT 84032

Proforma

Drag sliders to explore the deal

Cap Rate

3.27%

Cash-on-Cash

-3.75%

Cash Flow

-$1,546/mo

Purchase Price$1,320,000
Down Payment35% ($462,000)
Interest Rate6.00%
Monthly Rent$5,411/mo
Vacancy5%
Expense Ratio30% ($18,506)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 7/29/2026, 8:10:22 PM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.