Back to listings
2914 E CHAPMAN CIR photo 11 / 63
Single FamilyADU

$795,000

Reduced from $797,000 · 6 days ago

2914 E CHAPMAN CIR, Washington, UT 84780

Type

SFR

List Price

$795,000

Price/Sqft

$271

Est Gross Yield

4.4%

$34,980/yr est.

Property Details

Property typeSingle Family
Year built2025
Total units1
Living area2,931 sqft
Bedrooms4
Bathrooms4
Lot size0.2 acres
Parking6 spaces
Days on market141
Listed2026-02-02T00:00:00+00:00

Description

ADU=RENTAL INCOME! Enjoy views of beautiful Pine Mountain and Zion. This custom-built modern farmhouse. is designed for comfort and flexibility. The main house has 3 bedrooms plus an office, two family rooms, and a bright, open floor plan that works well for everyday living and entertaining. What truly sets this property apart is the move-in-ready ADU/apartment. Located above the garage with its own private entrance, the apartment features one bedroom with a walk-in closet, washer/dryer hookups, and an open-concept kitchen and living area with durable LVP flooring. It also offers great views and two dedicated parking spaces. Rental income potential is approximately $1,500 per month. For buyers who prefer shared access to the ADU, the builder has framed in a doorway (behind the drywall) that can easily connect the apartment to the main house. This home offers thoughtful design, multi-generational living options, and income potential, all set against a beautiful backdrop with exceptional views. The neighborhood is conveniently located and offers walking trails, park, golf course and much more. ADU is approximately 680 sq ft. Square footage figures are provided as a courtesy estimate only and were obtained from house plans . Buyer is advised to obtain an independent measurement.

Listed by Judy L McLeary · Black Ridge Real Estate, LLC

Location

2914 E CHAPMAN CIR, Washington, UT 84780

Proforma

Drag sliders to explore the deal

Cap Rate

2.93%

Cash-on-Cash

-4.67%

Cash Flow

-$1,160/mo

Purchase Price$795,000
Down Payment35% ($278,250)
Interest Rate6.00%
Monthly Rent$2,915/mo
Vacancy5%
Expense Ratio30% ($9,969)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 6/23/2026, 9:17:02 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.