Back to listings
3145 S 500 W photo 11 / 64
Single Family2nd KitchenSeller Financing

$1,249,000

Reduced from $1,249,900 · today

3145 S 500 W, Vernal, UT 84078

Type

SFR

List Price

$1.25M

Price/Sqft

$178

Est Gross Yield

1.8%

$22,200/yr est.

Property Details

Property typeSingle Family
Year built2005
Total units1
Living area7,000 sqft
Bedrooms6
Bathrooms4
Lot size3.66 acres
Parking7 spaces
Days on market133
Listed2026-02-19T00:00:00+00:00

Description

Spacious 6-Bed Ranch with Fully Self-Contained Lower Level Welcome to a rare find-a home that offers maximum flexibility! This 3500 sq. ft. main floor features three bedrooms and two full bathrooms, with bright living spaces. The professionally finished, 3500 sq. ft. lower level boasts three additional bedrooms and two full baths, second kitchen providing an ideal set up for in-laws, guests, or a teenager's dream suite. Double your living space and enjoy the convenience of a "second home" in your own basement!Luxury Living on 3.66 Acres: Your Private Estate Awaits Experience the perfect blend of elegance and space in this immaculate 6-bedroom, 4-bathroom rambler. Nestled on a sprawling 3.66-acre lot, this property offers the ultimate retreat for those seeking privacy and room to breathe.

Listed by Michael Eskelson · Modern Realty INC.

Location

3145 S 500 W, Vernal, UT 84078

Proforma

Drag sliders to explore the deal

Cap Rate

1.18%

Cash-on-Cash

-9.32%

Cash Flow

-$3,637/mo

Purchase Price$1,249,000
Down Payment35% ($437,150)
Interest Rate6.00%
Monthly Rent$1,850/mo
Vacancy5%
Expense Ratio30% ($6,327)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 7/2/2026, 12:16:44 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.