Back to listings
3318 S 1000 W photo 11 / 13
Single Family

$563,740

3318 S 1000 W, Nibley, UT 84321

Type

SFR

List Price

$563,740

Price/Sqft

$247

Est Gross Yield

2.3%

$13,116/yr est.

Property Details

Property typeSingle Family
Year built2026
Total units1
Living area2,284 sqft
Bedrooms4
Bathrooms3
Lot size0.14 acres
Parking3 spaces
Days on market38
Listed2026-05-11T00:00:00+00:00

Description

This beautiful home will be completed on by the end of July! This home has a craftsman styled exterior and modern features inside. The main floor features a 17' foyer entrance, an office, a half bath and mudroom, an oversized great room and dining space, and a functional kitchen with a walk-in pantry. Upstairs are 4 large bedrooms, 2 full bathrooms, and a laundry room. The excess of windows in this home lets in lots of light and mountain views! Seller is offering $10,000 towards closing costs when using a preferred lender. Come check it out today!

Listed by Isaac Walbeck · Excel Realty Inc.

Location

3318 S 1000 W, Nibley, UT 84321

Proforma

Drag sliders to explore the deal

Cap Rate

1.55%

Cash-on-Cash

-8.34%

Cash Flow

-$1,470/mo

Purchase Price$563,740
Down Payment35% ($197,309)
Interest Rate6.00%
Monthly Rent$1,093/mo
Vacancy5%
Expense Ratio30% ($3,738)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 6/18/2026, 12:02:03 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.