Back to listings
3381 W 1800 S photo 11 / 103
Single Family

$623,786

3381 W 1800 S, Vernal, UT 84078

Type

SFR

List Price

$623,786

Price/Sqft

$157

Est Gross Yield

3.6%

$22,200/yr est.

Property Details

Property typeSingle Family
Year built2015
Total units1
Living area3,980 sqft
Bedrooms4
Bathrooms2
Lot size0.79 acres
Parking6 spaces
Days on market11
Listed2026-06-01T00:00:00+00:00

Description

Don't judge this one from a drive-by. INSIDE: soaring 10-ft walk-out basement, jaw-dropping views, & direct access to trails that literally launched a motocross career. Blank slate yard = your vision. The owners started building out the Basement- one bedroom complete, a THEATRE ROOM, and they have started a kitchen and a bathroom. All materials have been purchased to complete these projects. *Square footage figures are provided as a courtesy estimate only and were obtained from Uintah County and previous MLS information. Buyer is advised to obtain an independent measurement.

Listed by Nichelle Lemon · Presidio Real Estate

Location

3381 W 1800 S, Vernal, UT 84078

Proforma

Drag sliders to explore the deal

Cap Rate

2.37%

Cash-on-Cash

-6.16%

Cash Flow

-$1,201/mo

Purchase Price$623,786
Down Payment35% ($218,325)
Interest Rate6.00%
Monthly Rent$1,850/mo
Vacancy5%
Expense Ratio30% ($6,327)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 6/12/2026, 4:32:19 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.