Back to listings
405 N BELMONT PL photo 11 / 18

$399,900

405 N BELMONT PL, Provo, UT 84606

Type

Condo

List Price

$399,900

Price/Sqft

$327

Est Gross Yield

4.8%

$19,368/yr est.

Property Details

Property typeCondo
Year built1999
Total units1
Living area1,224 sqft
Bedrooms3
Bathrooms2
Lot size0.01 acres
Parking3 spaces
Days on market1
Listed2026-07-01T00:00:00+00:00

Description

Excellent Top floor Condo in Belmont! Beautiful mountain views! Easy access to the clubhouse with pool, hot tub, basketball, gym, rec room, piano, ping pong, clubhouse for parties and more! 9' ceilings & beautiful natural light throughout! Large, open kitchen with lots of storage! Balcony off living room with amazing view! Large bedrooms! This condo has a primary bedroom with reserved, covered parking and its own private full bath and walk in closet! Other private bedrooms come with either the reserved, uncovered parking stall or an X-Stall parking stall(this year). New flooring (LVP) installed throughout in 2025! All rooms Rented through August 17th. 1 out the 3 rooms have been rented through August 2027. The other 2 rooms can be reserved for your own child/grandchild (primary bedroom and middle bedroom are open) or fill them as an investment!! MUST give 24 hours' notice to show. Square footage figures are provided as a courtesy estimate only and were obtained from Utah County land records. Buyer is advised to obtain an independent measurement.

Listed by Hilary A Davis · Hilary Davis Real Estate, LLC

Location

405 N BELMONT PL, Provo, UT 84606

Proforma

Drag sliders to explore the deal

Cap Rate

3.22%

Cash-on-Cash

-3.88%

Cash Flow

-$485/mo

Purchase Price$399,900
Down Payment35% ($139,965)
Interest Rate6.00%
Monthly Rent$1,614/mo
Vacancy5%
Expense Ratio30% ($5,520)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 7/2/2026, 12:16:42 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.