Back to listings
4358 S ROSE GARDEN LN photo 11 / 20
Seller Financing

$599,000

4358 S ROSE GARDEN LN, Salt Lake City, UT 84124

Units

2

Price/Unit

$299,500

Price/Sqft

$374

Est Gross Yield

6.0%

$35,664/yr est.

Property Details

Property typeDuplex
Year built1954
Total units2
Living area1,600 sqft
Bedrooms4
Bathrooms2
Lot size0.18 acres
Parking2 spaces
Days on market6
Listed2026-07-23T00:00:00+00:00

Unit Mix

TypeCountBedsBathsSqftRent/Mo
Unit 1100$1,400/mo
2BR / 2BA122800$1,380/mo
Total222800$2,780/mo

Unit mix data is reported by the seller or listing agent through the MLS and may be inaccurate or incomplete. Buyers should independently verify all information and conduct their own due diligence before making any investment decisions.

Description

Please do not solicit tenant, no sign on the property. You may drive by before making an offer and Subject to Inspection. Rare find all brick side by side main-floor living duplex in a cul-de-sac location. There are long-term tenants and it is always rented, two car garage is current being used as storage by both tenants, each side has its own fenced yard, The new roof & new soffit/fascia in year 2017. Both units have double paned vinyl windows. Both units have new electrical service, new breaker box and new AC in year 2023. 4358 unit has new water heater in year 2025. 4360 unit has new furnace in year 2023 and new water heater in year 2024. 4358 unit has been there for 7 years and 4360 unit has been there for 5 years. Tenants maintain the landscaping. Rents & lease renewal dates and the seller Financing terms are in the Agent Remarks. The seller is moving out the state and it is subject to cooperation of the 1031 Exchange.

Listed by Jim Wu · Coldwell Banker Realty (Union Heights)

Location

4358 S ROSE GARDEN LN, Salt Lake City, UT 84124

Proforma

Drag sliders to explore the deal

Cap Rate

3.59%

Cash-on-Cash

-2.89%

Cash Flow

-$542/mo

Purchase Price$599,000
Down Payment35% ($209,650)
Interest Rate6.00%
Monthly Rent$2,696/mo
Vacancy5%
Expense Ratio30% ($9,220)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 7/29/2026, 4:57:20 PM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.