Back to listings
455 N BELMONT PL photo 11 / 33

$409,000

455 N BELMONT PL, Provo, UT 84606

Type

Condo

List Price

$409,000

Price/Sqft

$334

Est Gross Yield

4.7%

$19,368/yr est.

Property Details

Property typeCondo
Year built1999
Total units1
Living area1,224 sqft
Bedrooms3
Bathrooms2
Lot size0.03 acres
Parking2 spaces
Days on market1
Listed2026-07-28T00:00:00+00:00

Description

Excellent investment opportunity at Belmont Condos in Provo! This top-floor, 3-bedroom, 2-bath condo is BYU-approved contracted housing for women and offers a desirable combination of location, amenities, and rental potential. Two contracts are already signed for the 20262027 season at $725 and $620 per month, with the third room currently available at $645 per month. The condo features 9-foot ceilings, a spacious refrigerator, in-unit washer, additional storage, and a covered deck. Residents enjoy access to community amenities including a clubhouse, swimming pool, fitness center, and more. Conveniently located near BYU, with a UVX station nearby providing easy access to campus, as well as close proximity to Splash Summit, Peaks Ice Arena, shopping, dining, recreation, and downtown Provo. A great opportunity for investors looking for student housing in a convenient Provo location. Buyer to verify BYU-approved contracted housing status, rental information, and all information deemed material. Square footage figures are provided as a courtesy estimate only and were obtained from county records. Buyer is advised to obtain an independent measurement.

Listed by Dan Evans · Summit Realty, Inc.

Location

455 N BELMONT PL, Provo, UT 84606

Proforma

Drag sliders to explore the deal

Cap Rate

3.15%

Cash-on-Cash

-4.07%

Cash Flow

-$521/mo

Purchase Price$409,000
Down Payment35% ($143,150)
Interest Rate6.00%
Monthly Rent$1,614/mo
Vacancy5%
Expense Ratio30% ($5,520)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 7/29/2026, 7:16:44 PM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.