Back to listings
475 S WILLEY RD photo 11 / 2
Single Family

$165,000

475 S WILLEY RD, Duchesne, UT 84021

Type

SFR

List Price

$165,000

Price/Sqft

$216

Est Gross Yield

7.1%

$11,760/yr est.

Property Details

Property typeSingle Family
Year built2013
Total units1
Living area765 sqft
Bedrooms0
Bathrooms1
Lot size10 acres
Days on market19
Listed2026-07-10T00:00:00+00:00

Description

Talmage! Your Mountain Man Base Camp! Set up for camping or year 'round living! This property has a well, septic and power. In addition, it is also set up for off grid living with solar, wind machine, and Generac Generator. There are pinion and juniper plus fruit trees. It has a cleared area for parking many vehicles and your equipment! This can also be a great family or multi-family camping hub to the Uintahs and the Wasatch Forests! Beautiful classic Utah geology and a full view of the valley to the south! So much privacy! Must be cash. So sorry, no seller financing or renters.

Listed by Susan Hamilton · Freedom Realty Corporation

Location

475 S WILLEY RD, Duchesne, UT 84021

Proforma

Drag sliders to explore the deal

Cap Rate

4.74%

Cash-on-Cash

0.17%

Cash Flow

$9/mo

Purchase Price$165,000
Down Payment35% ($57,750)
Interest Rate6.00%
Monthly Rent$980/mo
Vacancy5%
Expense Ratio30% ($3,352)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 7/29/2026, 8:08:51 PM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.