Back to listings
4814 S 4520 W photo 11 / 19
Single Family

$400,000

Reduced from $420,000 · today

4814 S 4520 W, Salt Lake City, UT 84118

Type

SFR

List Price

$400,000

Price/Sqft

$313

Est Gross Yield

6.5%

$25,896/yr est.

Property Details

Property typeSingle Family
Year built1953
Total units1
Living area1,276 sqft
Bedrooms3
Bathrooms2
Lot size0.17 acres
Parking6 spaces
Days on market16
Listed2026-06-04T00:00:00+00:00

Description

Don't miss out on this one! Since 2020, owner has updated HVAC with high efficiency heat pump unit, water heater, full electrical rewire, new roof, attic insulation, garage conversion, new appliances, paint, lighting, and remodeled both bathrooms. The infrastructure is all updated, leaving your funds to customize to your own tastes!

Listed by John M. Roberts · Revolution Real Estate LC

Location

4814 S 4520 W, Salt Lake City, UT 84118

Proforma

Drag sliders to explore the deal

Cap Rate

4.31%

Cash-on-Cash

-0.99%

Cash Flow

-$124/mo

Purchase Price$400,000
Down Payment35% ($140,000)
Interest Rate6.00%
Monthly Rent$2,158/mo
Vacancy5%
Expense Ratio30% ($7,380)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 6/20/2026, 12:30:43 PM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.