Back to listings
4928 S 1645 E photo 11 / 49
Single FamilyADU2nd Kitchen

$789,000

4928 S 1645 E, Holladay, UT 84117

Type

SFR

List Price

$789,000

Price/Sqft

$308

Est Gross Yield

4.1%

$32,268/yr est.

Property Details

Property typeSingle Family
Year built1964
Total units1
Living area2,560 sqft
Bedrooms5
Bathrooms3
Lot size0.23 acres
Parking2 spaces
Days on market1
Listed2026-07-28T00:00:00+00:00

Description

Great opportunity to own a Holladay brick rambler with its own ADU (basement or mother-in-law apartment)! Sitting on a 1/4 acre and on a corner lot. Featuring 2 kitchens, 2 laundry setup areas, 3bedrooms up, 2 bedrooms down, a 2 car garage, separate basement entrance, large driveway (recently repoured), RV parking (room for an additional larger RV parking), etc. Newer Vinyl windows throughout. AC/Furnace is 8 to 10 years old. Newer membrane roof. The home is clean, has newer carpet,, shows well, and offers someone the chance to rent out a portion of their home to cover a large portion of their mortgage. The backyard is currently divided into two backyard spaces making it convenient to share with a tenant. The yard is full of mature trees, providing lots of shade, there is a deck/porch accessible from the main level, and a separate covered patio accessible from the basement. Homes with these types of setups go quickly! However, this home works just as good for a single family needing 5 bedrooms and 3 baths and 2 spacious family room areas! Schedule your tour today.

Listed by Joshua Mills · Equity Real Estate (NRE)

Location

4928 S 1645 E, Holladay, UT 84117

Proforma

Drag sliders to explore the deal

Cap Rate

2.72%

Cash-on-Cash

-5.22%

Cash Flow

-$1,287/mo

Purchase Price$789,000
Down Payment35% ($276,150)
Interest Rate6.00%
Monthly Rent$2,689/mo
Vacancy5%
Expense Ratio30% ($9,196)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 7/29/2026, 7:15:10 PM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.