Back to listings
5402 W 10400 S photo 11 / 42
Single Family

$884,900

5402 W 10400 S, Payson, UT 84651

Type

SFR

List Price

$884,900

Price/Sqft

$416

Est Gross Yield

2.2%

$19,404/yr est.

Property Details

Property typeSingle Family
Year built1948
Total units1
Living area2,129 sqft
Bedrooms3
Bathrooms2
Lot size5.25 acres
Parking2 spaces
Days on market76
Listed2026-04-11T00:00:00+00:00

Description

JUST REDUCED! Escape to your own private slice of Country Paradise on West Mountain in Payson! Nestled on 5.25 acres of scenic, open land, this beautiful property features a charming brick 4-bedroom home with timeless appeal and plenty of room for your dreams to grow. Enjoy breathtaking mountain views, wide-open space for animals, recreation, or future possibilities, and the peace and quiet of rural living-all just minutes from town. Whether you're looking for a hobby farm, a place to build your dream lifestyle, or simply more space to breathe, this rare gem truly has it all. The home has been thoughtfully updated with new windows, updated bathroom (2022), updated plumbing and electrical, a newer roof (2020), a new well pump, and a new septic drain field-giving you both comfort and peace of mind. Please note: The home and 5.25 acres are being sold separately from the additional 33.66 acres located west of the property, though all 38.9 acres may be purchased together. Home is being sold as-is as it's being sold as an estate sale. Buyer and buyer's broker to verify all square footage and listing information.

Listed by Tara Wall · Capital Advisors Real Estate

Location

5402 W 10400 S, Payson, UT 84651

Proforma

Drag sliders to explore the deal

Cap Rate

1.46%

Cash-on-Cash

-8.58%

Cash Flow

-$2,373/mo

Purchase Price$884,900
Down Payment35% ($309,715)
Interest Rate6.00%
Monthly Rent$1,617/mo
Vacancy5%
Expense Ratio30% ($5,530)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 6/26/2026, 8:03:13 PM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.