Back to listings
5825 W ZION VISTA RD photo 11 / 46
Single Family

$145,000

5825 W ZION VISTA RD, Duck Creek Village, UT 84762

Type

SFR

List Price

$145,000

Price/Sqft

$137

Est Gross Yield

7.9%

$11,400/yr est.

Property Details

Property typeSingle Family
Year built1996
Total units1
Living area1,056 sqft
Bedrooms1
Bathrooms1
Lot size0.51 acres
Parking1 spaces
Days on market38
Listed2026-05-05T00:00:00+00:00

Description

Handyman Special | Off-Grid Mountain Cabin - Navajo Estates, Duck Creek Village, UT Priced to Sell at $154,900! This 1-bedroom (easily convertible to 2) off-grid cabin with large loft and 1 bath sits on 0.51 acres in desirable Navajo Estates. Key Features: New siding, new windows, newer furnace, and 12x32 1-car garage/shed 1,000-gallon water tank + finished plumbing Great working wood stove Fully wired - runs on Solar, Generator & Propane Septic system installed Fresh water spring just 2 miles away Location & Lifestyle: Nestled in the Mountain close to Duck Creek Village, this property is just minutes from beautiful Navajo Lake -- a premier destination for trout fishing, boating, and camping. Enjoy world-class trail riding with direct access to extensive ATV, UTV, horseback, and hiking trails. Surrounded by towering pines and mountain scenery, this is true Southern Utah mountain living. Seasonal access, no public utilities. Perfect for handymen, contractors, or anyone seeking a private mountain getaway or weekend retreat. Preferred Lender: Ryan Bolton - Patriot Mortgage (flexible lending options available) Bring your finishing touches and make this mountain cabin your own! Buyer and Buyer Agent to verify all information

Listed by Splendor Sargent · Red Rock Real Estate LLC

Location

5825 W ZION VISTA RD, Duck Creek Village, UT 84762

Proforma

Drag sliders to explore the deal

Cap Rate

5.23%

Cash-on-Cash

1.47%

Cash Flow

$67/mo

Purchase Price$145,000
Down Payment35% ($50,750)
Interest Rate6.00%
Monthly Rent$950/mo
Vacancy5%
Expense Ratio30% ($3,249)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 6/12/2026, 5:37:55 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.