Back to listings
632 S HILLSIDE DR photo 11 / 47
Single FamilyADU

$400,000

Reduced from $410,000 · 1 day ago

632 S HILLSIDE DR, Kanab, UT 84741

Type

SFR

List Price

$400,000

Price/Sqft

$222

Est Gross Yield

7.9%

$31,656/yr est.

Property Details

Property typeSingle Family
Year built2006
Total units1
Living area1,800 sqft
Bedrooms3
Bathrooms2
Lot size0.24 acres
Parking6 spaces
Days on market105
Listed2026-02-27T00:00:00+00:00

Description

Newly painted 1,800 sq ft home & a 480 sq ft stick-built casita, offers the perfect blend of comfortable living with proven income potential. The casita grossed over $21,000 in short-term rental income last year, making it an exceptional opportunity for buyers seeking immediate revenue or use it for guests or extended family. The main home has had recent improvements in recent years, including a metal roof, & new water heater. The kitchen renovation, completed recently, features beautiful new cabinetry & quartz countertops that elevate both style and functionality. Durable LVP flooring enhances the 2 living areas. Three Bedrooms include a serene Primary retreat with large bathroom and dual walk in closets. The detached casita is a fully self-contained studio complete with kitchen, bathroom, laundry, and its own private fenced yard. All furnishings and furniture are included, allowing for a seamless transition for continued rental income or immediate guest use. With meaningful upgrades already completed and a casita delivering strong income, this is a rare opportunity to own a move-in ready home with built-in earning potential. Buyer to verify all information

Listed by Shanell R Heely · LRG Collective

Location

632 S HILLSIDE DR, Kanab, UT 84741

Proforma

Drag sliders to explore the deal

Cap Rate

5.26%

Cash-on-Cash

1.56%

Cash Flow

$195/mo

Purchase Price$400,000
Down Payment35% ($140,000)
Interest Rate6.00%
Monthly Rent$2,638/mo
Vacancy5%
Expense Ratio30% ($9,022)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 6/12/2026, 5:30:44 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.