Back to listings
803 BEL MAR DR photo 11 / 30

$549,000

803 BEL MAR DR, Ogden, UT 84403

Units

2

Price/Unit

$274,500

Price/Sqft

$191

Est Gross Yield

6.5%

$35,916/yr est.

Property Details

Property typeDuplex
Year built1949
Total units2
Living area2,868 sqft
Bedrooms5
Bathrooms3
Lot size0.59 acres
Parking10 spaces
Days on market1
Listed2026-07-02T00:00:00+00:00

Unit Mix

TypeCountBedsBathsSqftRent/Mo
3BR / 2BA1322,156$1,750/mo
2BR / 1BA121718$1,400/mo
Total2532,874$3,150/mo

Unit mix data is reported by the seller or listing agent through the MLS and may be inaccurate or incomplete. Buyers should independently verify all information and conduct their own due diligence before making any investment decisions.

Description

Welcome to 803 Bel Mar Drive - a beautifully renovated South Ogden rambler on a rare 0.59-acre lot just minutes from Weber State. This spacious 5-bed, 3-bath home features hardwood floors, an updated kitchen, a fully finished basement with separate entrance, and an oversized 2-car garage with workshop - all on one of the largest lots in the neighborhood. The flexible layout is perfect for multigenerational living or future rental potential (currently being rented by bedroom & basement - rent roll attached), and the property's R2 zoning opens the door for a buyer who wants to explore making it an official duplex down the road. This home carries an existing VA loan that may be assumable for a qualified veteran buyer - potentially saving thousands in funding fees compared to originating a new VA loan, with the added benefit of a simplified assumption process. Big lot. Fresh bones. Come see it!

Listed by Corey A Jones · Commercial Utah Real Estate, LLC

Location

803 BEL MAR DR, Ogden, UT 84403

Proforma

Drag sliders to explore the deal

Cap Rate

4.35%

Cash-on-Cash

-0.87%

Cash Flow

-$149/mo

Purchase Price$549,000
Down Payment35% ($192,150)
Interest Rate6.00%
Monthly Rent$2,993/mo
Vacancy5%
Expense Ratio30% ($10,236)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 7/3/2026, 12:52:58 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.