Back to listings
821 W 800 S photo 11 / 165

$2,700,000

821 W 800 S, Salt Lake City, UT 84104

Units

5

Price/Unit

$540,000

Price/Sqft

$329

Est Gross Yield

4.3%

$114,960/yr est.

Property Details

Property typeMultifamily
Year built2026
Total units5
Living area8,198 sqft
Bedrooms15
Bathrooms13
Lot size0.16 acres
Days on market1
Listed2026-07-28T00:00:00+00:00

Unit Mix

TypeCountBedsBathsSqftRent/Mo
15BR / 13BA115138,198
Total115138,198

Unit mix data is reported by the seller or listing agent through the MLS and may be inaccurate or incomplete. Buyers should independently verify all information and conduct their own due diligence before making any investment decisions.

Description

Rare investment and homeownership opportunity in a fast-growing corridor! 821 W Townhomes is a newly constructed, 5-unit boutique development showcasing bold contemporary architecture with sleek dark vertical siding, rich brickwork, overhead cantilever design, and high-end modern finishes throughout. Designed with versatility and functionality in mind, the community offers a mix of spacious 3-bedroom residential layouts with attached garages along with a standout end-unit live/work space fully permitted for ground-floor commercial use. Each unit features an sun-drenched open floor plan, low-maintenance luxury vinyl plank flooring, matte black fixtures, ductless mini-split climate systems, and a chef's kitchen equipped with clean white shaker cabinetry, stainless steel appliances, and quartz countertops with waterfall island seating. Whether looking to acquire the full 5-unit portfolio, lease high-demand units, or live in one while running a business or generating rental income, this development delivers turn-key luxury and long-term value.

Listed by Omid Malek · Conrad Cruz Real Estate Services, LLC

Location

821 W 800 S, Salt Lake City, UT 84104

Proforma

Drag sliders to explore the deal

Cap Rate

0.79%

Cash-on-Cash

-10.37%

Cash Flow

-$8,752/mo

Purchase Price$2,700,000
Down Payment35% ($945,000)
Interest Rate6.00%
Monthly Rent$2,662/mo
Vacancy5%
Expense Ratio30% ($9,104)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 7/29/2026, 4:12:13 PM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.