Back to listings
825 S 90 E photo 11 / 2

$184,900

825 S 90 E, Vernal, UT 84078

Type

Condo

List Price

$184,900

Price/Sqft

$158

Est Gross Yield

9.8%

$18,168/yr est.

Property Details

Property typeCondo
Year built2008
Total units1
Living area1,172 sqft
Bedrooms3
Bathrooms2
Lot size0.01 acres
Parking3 spaces
Days on market0
Listed2026-06-19T00:00:00+00:00

Description

Welcome to the Silver Pines community! This beautiful condo offers the ultimate in simplified living, where the HOA handles the lawn care so you can truly relax. Enjoy your morning coffee on the private balcony, accessible through a bright sliding glass door. Residents also enjoy exclusive access to the community clubhouse and amenities. This property is highly desirable and functions as a fantastic, steady source of rental income. Low Maintenance: HOA handles all lawn mowing and exterior care. Community Perks: Full access to the clubhouse and playground. Private balcony directly overlooking the playground. Investment Ready: Generating a constant, steady income flow with tenant in place. Tenant occupied. Please allow a 24-hour notice for all showings.

Listed by Madonna Allen · Mad About Real Estate

Location

825 S 90 E, Vernal, UT 84078

Proforma

Drag sliders to explore the deal

Cap Rate

6.53%

Cash-on-Cash

4.95%

Cash Flow

$286/mo

Purchase Price$184,900
Down Payment35% ($64,715)
Interest Rate6.00%
Monthly Rent$1,514/mo
Vacancy5%
Expense Ratio30% ($5,178)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 6/19/2026, 8:16:35 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.