Back to listings
861 W 1235 S photo 11 / 22
Single Family

$495,000

861 W 1235 S, Payson, UT 84651

Type

SFR

List Price

$495,000

Price/Sqft

$208

Est Gross Yield

5.6%

$27,660/yr est.

Property Details

Property typeSingle Family
Year built1995
Total units1
Living area2,380 sqft
Bedrooms4
Bathrooms3
Lot size0.18 acres
Parking2 spaces
Days on market0
Listed2026-06-18T00:00:00+00:00

Description

This beautifully maintained 4-bedroom home in Payson has been thoughtfully upgraded throughout the past few years, blending modern convenience with timeless appeal. Whether you're a first-time buyer or looking for your forever home, this property offers exceptional value with numerous high-quality improvements. These thoughtful improvements have transformed the home into a fresh, contemporary living space while keeping costs low for the new owner. From the roof down to the deck, major systems, appliances, and finishes have all been refreshed recently. Inside, you'll appreciate the comfortable bedrooms, and clean, modern finishes. Outside, enjoy the new vinyl fencing for privacy and the low-maintenance Trex decking perfect for entertaining or relaxing. The new water softener/RO system, smart thermostat, and water heater ensure efficient daily living. Located in desirable Payson, this home offers convenient access to schools, parks, shopping, dining, and commuting routes. Whether you're a growing family or looking for your next chapter, this extensively updated 4-bedroom home is ready for you. Don't miss this opportunity! Schedule a showing today to experience all the recent upgrades in person. Priced to sell this one won't last long.

Listed by Alicia Schwartz · Coldwell Banker Realty (Union Heights)

Location

861 W 1235 S, Payson, UT 84651

Proforma

Drag sliders to explore the deal

Cap Rate

3.72%

Cash-on-Cash

-2.56%

Cash Flow

-$396/mo

Purchase Price$495,000
Down Payment35% ($173,250)
Interest Rate6.00%
Monthly Rent$2,305/mo
Vacancy5%
Expense Ratio30% ($7,883)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 6/18/2026, 10:56:34 PM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.