Back to listings
963 N 2100 W photo 11 / 41
Single Family

$414,000

963 N 2100 W, Vernal, UT 84078

Type

SFR

List Price

$414,000

Price/Sqft

$185

Est Gross Yield

5.4%

$22,200/yr est.

Property Details

Property typeSingle Family
Year built1980
Total units1
Living area2,240 sqft
Bedrooms4
Bathrooms2
Lot size0.37 acres
Parking6 spaces
Days on market5
Listed2026-06-07T00:00:00+00:00

Description

Beautiful 2240 Sq. ft. two story home in the desirable maeser area featuring 4 bedrooms and 2 bathrooms. Enjoy a spacious master suite, cozy wood-burning stove, on demand hot water, and a covered deck perfect for relaxing or entertaining. The property also offers mature fruit trees, a play area, RV parking, and plenty of outdoor space for the whole family. A wonderful combination of comfort, charm, and convenience in a great location. Square footage figures are provided as a courtesy estimate only and were obtained from county records. Buyer is advised to obtain an independent measurement.

Listed by LJ Jackson · Ashley Valley Realty, Inc.

Location

963 N 2100 W, Vernal, UT 84078

Proforma

Drag sliders to explore the deal

Cap Rate

3.57%

Cash-on-Cash

-2.96%

Cash Flow

-$383/mo

Purchase Price$414,000
Down Payment35% ($144,900)
Interest Rate6.00%
Monthly Rent$1,850/mo
Vacancy5%
Expense Ratio30% ($6,327)

Quick estimates only. Switch to Detailed for full line-item control.

Pro forma estimates are based on assumptions, not guaranteed, and should not be relied upon.

DISCLAIMER: The information provided on this website, including property details, pricing, projections, and availability, is for informational purposes only and may change without notice. While Canovo Group, LLC strives to maintain accurate and up-to-date information, we do not guarantee its completeness or accuracy. Users should independently verify all information and property details, including availability and any leasing conditions, with the listing agent or property owner before making any decisions. Canovo Group, LLC is not responsible for any errors, omissions, or third-party content and makes no representations or warranties regarding the properties listed. Neither Canovo Group, LLC nor its affiliates are acting as your real estate agent or broker, nor do we represent or endorse any properties or parties unless expressly stated in a separate written agreement. This website is not an offer or solicitation to buy, sell, or lease any property. All transactions are the sole responsibility of the parties involved.

© 2026 UtahRealEstate.com. All rights reserved. Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 6/12/2026, 4:31:41 AM. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Listing data provided by UtahRealEstate.com.